| Revenue | DKK -12K | -3% |
| EBITDA | DKK -12K | +3% |
| Net profit | DKK -65K | -3% |
| Total assets | DKK 25K | +40% |
| Equity | DKK -1,9M | -4% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 | 72 | -32 | -12 | -12 |
| Staff expenses | -22 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 72 | -32 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 72 | -32 | -12 | -12 |
| Net financials | 108 | 27 | -1.404 | -69 | -72 |
| Profit before tax | 137 | 99 | -1.436 | -82 | -84 |
| Tax | 31 | 22 | -316 | -18 | -18 |
| Net profit | 107 | 77 | -1.119 | -64 | -65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.630 | 1.471 | 317 | 18 | 25 |
| Equity | -751 | -673 | -1.793 | -1.856 | -1.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.381 | 2.145 | 2.109 | 1.874 | 1.947 |
| Total debt | 2.381 | 2.145 | 2.109 | 1.874 | 1.947 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TZ Founder | Founder | 2005 |
JB Management | Management | 2013 |
KS | Founder | 2005 |
CW Founder | Founder | 2005 |
FG Founder | Founder | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Zebitz | Founder | 0 companies |
| Jakob Blom | Management | 0 companies |
| Kristian Sander Wittrup Willumsen | Founder | 0 companies |
| Claus Wiegand Larsen | Founder | 0 companies |
| Flemming Glæsner | Founder | 0 companies |