| Revenue | DKK 6,8M | -12% |
| EBITDA | DKK 2,2M | -23% |
| Net profit | DKK 628K | -21% |
| Total assets | DKK 12,1M | +2% |
| Equity | DKK 9,8M | +6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.783 | 6.292 | 7.407 | 7.755 | 6.816 |
| Staff expenses | -4.348 | -3.999 | -4.477 | -4.831 | -4.571 |
| EBITDA | 1.435 | 2.294 | 2.930 | 2.924 | 2.245 |
| Depreciation & amort. | -1.766 | -1.744 | -1.428 | -1.959 | -1.460 |
| EBIT | -331 | 549 | 1.502 | 964 | 785 |
| Net financials | 49 | 42 | 52 | 55 | 53 |
| Profit before tax | -282 | 592 | 1.554 | 1.020 | 838 |
| Tax | -61 | 105 | 266 | 230 | 211 |
| Net profit | -221 | 487 | 1.288 | 790 | 628 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.907 | 9.678 | 12.769 | 11.903 | 12.146 |
| Equity | 7.041 | 7.429 | 8.617 | 9.306 | 9.834 |
| Long-term debt | 508 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.825 | 1.677 | 3.505 | 1.779 | 1.374 |
| Total debt | 2.333 | 1.677 | 3.505 | 1.779 | 1.374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2006 |
| Former (2) | ||
PA Management | Management | 2006 – 2006 |
| Audit | 2007 – 2009 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Wieland | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |