| Revenue | DKK 106K | +46% |
| EBITDA | DKK 106K | +53% |
| Net profit | DKK 90K | +54% |
| Total assets | DKK 740K | -4% |
| Equity | DKK 704K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -2 | 38 | 53 | 91 | 238 | 192 | 294 | 296 | 227 | 344 | 205 | 72 | 106 |
| Staff expenses | -5 | -6 | -10 | -2 | -12 | -5 | -17 | -12 | -15 | -15 | -10 | -10 | -3 | -0 |
| EBITDA | -19 | 4 | 28 | 51 | 79 | 233 | 175 | 283 | 281 | 212 | 334 | 195 | 69 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 4 | 28 | 51 | 79 | 233 | 175 | 283 | 281 | 212 | 334 | 195 | 69 | 106 |
| Net financials | -1 | 0 | 0 | -0 | -1 | -2 | -0 | 1 | -1 | -4 | -4 | -2 | 6 | 9 |
| Profit before tax | -11 | 4 | 28 | 51 | 78 | 231 | 175 | 284 | 280 | 208 | 329 | 193 | 75 | 115 |
| Tax | 5 | 1 | 7 | 12 | 18 | 51 | 39 | 62 | 62 | 46 | 73 | 43 | 17 | 25 |
| Net profit | -15 | 4 | 21 | 39 | 60 | 180 | 137 | 221 | 218 | 161 | 256 | 150 | 58 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 75 | 121 | 152 | 240 | 395 | 459 | 599 | 692 | 750 | 894 | 865 | 771 | 740 |
| Equity | 62 | 59 | 80 | 119 | 179 | 359 | 340 | 456 | 566 | 617 | 760 | 796 | 736 | 704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | -16 | 40 | 33 | 61 | 37 | 119 | 143 | 126 | 133 | 134 | 70 | 35 | 36 |
| Total debt | 9 | -16 | 40 | 33 | 61 | 37 | 119 | 143 | 126 | 133 | 134 | 70 | 35 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|