| Revenue | DKK 7,1M | +78% |
| EBITDA | DKK 2,6M | +707% |
| Net profit | DKK 2,1M | +594% |
| Total assets | DKK 13M | +59% |
| Equity | DKK 7,2M | +34% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.772 | 6.993 | 4.166 | 3.970 | 7.079 |
| Staff expenses | -4.021 | -4.308 | -3.587 | -3.647 | -4.469 |
| EBITDA | 1.751 | 2.686 | 579 | 323 | 2.609 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.751 | 2.686 | 579 | 323 | 2.609 |
| Net financials | -29 | 84 | -63 | 54 | 26 |
| Profit before tax | 1.722 | 2.770 | 674 | 377 | 2.636 |
| Tax | 389 | 616 | 153 | 80 | 576 |
| Net profit | 1.334 | 2.154 | 521 | 297 | 2.059 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.614 | 10.261 | 7.977 | 8.176 | 12.983 |
| Equity | 6.012 | 6.866 | 5.087 | 5.384 | 7.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.602 | 3.394 | 2.890 | 2.792 | 5.790 |
| Total debt | 4.602 | 3.394 | 2.890 | 2.792 | 5.790 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RN Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (1) | ||
KE Management | Management | 2006 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2013 | |
| Former (2) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2006 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Erik Johansen | Management | 0 companies |
| Rolf Nejsum | Chief Executive Officer | 0 companies |
| Vesa Antero Toropainen | Board of Directors | 0 companies |
| Jani Penttinen | Board of Directors | 0 companies |
| Bjørn Helmer Johnsen | Chairman | 0 companies |
| Lauri Esko Ilmari Laaksonen | Board of Directors | 0 companies |