| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -1% |
| Net profit | DKK 29K | -14% |
| Total assets | DKK 590K | +2% |
| Equity | DKK 582K | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 163 | 50 | 50 | 50 | 50 | 40 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -40 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -14 | -14 | -14 | -17 | -16 | -17 | -17 | -12 | -14 | -17 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -14 | -14 | -14 | -17 | -16 | -17 | -17 | -12 | -14 | -17 | -16 | -17 |
| Net financials | 50 | 50 | 50 | 49 | 49 | 48 | 49 | 48 | 48 | 47 | 46 | 58 | 59 | 53 |
| Profit before tax | 37 | 37 | 36 | 35 | 35 | 31 | 32 | 31 | 31 | 36 | 32 | 41 | 43 | 37 |
| Tax | 10 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 7 | 8 | 7 | 9 | 10 | 8 |
| Net profit | 27 | 28 | 27 | 27 | 27 | 24 | 25 | 24 | 24 | 28 | 25 | 32 | 33 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 361 | 354 | 343 | 377 | 394 | 420 | 433 | 458 | 485 | 509 | 544 | 578 | 590 |
| Equity | 228 | 256 | 283 | 310 | 337 | 361 | 387 | 411 | 435 | 463 | 488 | 520 | 553 | 582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 105 | 71 | 33 | 40 | 33 | 33 | 23 | 22 | 22 | 21 | 24 | 25 | 8 |
| Total debt | 22 | 105 | 71 | 33 | 40 | 33 | 33 | 23 | 22 | 22 | 21 | 24 | 25 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2014 | — | — |
TB Management | Management | 2014 | — | — |
TØ Unofficial title | Unofficial title | 2020 | — | — |
NG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJ INVEST EQUITY A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ahm | Management | 0 companies |
| Tage Benjaminsen | Management | 0 companies |
| Tina Øster Larsen | Unofficial title | 0 companies |
| Niels Garde Toft | Management | 0 companies |
| Søren Møller | Board of Directors | 0 companies |
| Jan Hove Sørensen | Board of Directors | 0 companies |
| Christian Møller Christensen | Board of Directors | 0 companies |
| Niels Retbøll | Chairman | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Svend Aage Jakobsen | Board of Directors | 0 companies |