| Revenue | DKK 3,1M | -8% |
| EBITDA | DKK 463K | -13% |
| Net profit | DKK 201K | -26% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 326K | -18% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.102 | 2.334 | 3.061 | 3.344 | 3.063 |
| Staff expenses | -1.607 | -1.840 | -2.568 | -2.814 | -2.600 |
| EBITDA | 495 | 493 | 493 | 530 | 463 |
| Depreciation & amort. | -14 | -24 | -124 | -169 | -194 |
| EBIT | 481 | 469 | 369 | 361 | 269 |
| Net financials | 4 | 3 | -27 | -6 | -8 |
| Profit before tax | 486 | 472 | 342 | 355 | 261 |
| Tax | 123 | 117 | 82 | 84 | 60 |
| Net profit | 362 | 355 | 260 | 271 | 201 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.003 | 991 | 1.100 | 1.226 | 1.170 |
| Equity | 683 | 480 | 385 | 396 | 326 |
| Long-term debt | -4 | -13 | -26 | -29 | 0 |
| Short-term debt | 316 | 498 | 689 | 801 | 822 |
| Total debt | 316 | 498 | 689 | 801 | 822 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
LS Management | Management | 2005 – 2006 |
AM Management | Management | 2006 – 2013 |
SF Management | Management | 2005 – 2006 |
DB Management | Management | 2005 – 2006 |
PA Management | Management | 2006 – 2019 |
SF Management | Management | 2005 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Alice Marianne Uldal | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Pia Annette Koch | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |