| Revenue | DKK 113K | -4819% |
| EBITDA | DKK 113K | +4819% |
| Net profit | DKK 447K | +109% |
| Total assets | DKK 607K | +76% |
| Equity | DKK 572K | +69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 281 | 36 | -19 | -7 | -3 | -2 | -3 | -2 | 113 |
| Staff expenses | -0 | -0 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 253 | 281 | -39 | -19 | -7 | -3 | -2 | -3 | -2 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 253 | 281 | -39 | -19 | -7 | -3 | -2 | -3 | -2 | 113 |
| Net financials | -47 | 348 | 428 | 1.231 | 1.210 | 562 | 684 | 470 | 216 | 359 |
| Profit before tax | — | 629 | 389 | 1.212 | 1.204 | 559 | 681 | 467 | 214 | 472 |
| Tax | 8 | -30 | -11 | -5 | -2 | -1 | -1 | -1 | -1 | 25 |
| Net profit | 198 | 659 | 400 | 1.217 | 1.205 | 559 | 682 | 468 | 214 | 447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 490 | 758 | 1.349 | 1.356 | 711 | 813 | 599 | 345 | 607 |
| Equity | — | 78 | 478 | 1.342 | 1.330 | 684 | 807 | 593 | 339 | 572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 879 | 412 | 280 | 7 | 26 | 27 | 6 | 6 | 6 | 34 |
| Total debt | 879 | 412 | 280 | 7 | 26 | 27 | 6 | 6 | 6 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
FLOTSON HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| DANSK REVISION TAASTRUP, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |