| Revenue | DKK 769K | +34% |
| EBITDA | DKK 405K | +99% |
| Net profit | DKK 232K | +217% |
| Total assets | DKK 2,8M | +38% |
| Equity | DKK 696K | +50% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 662 | 856 | 481 | 572 | 769 |
| Staff expenses | -338 | -428 | -442 | -369 | -365 |
| EBITDA | 263 | 428 | 39 | 204 | 405 |
| Depreciation & amort. | -100 | -100 | -100 | -25 | -0 |
| EBIT | 163 | 328 | -61 | 179 | 405 |
| Net financials | -13 | -66 | -10 | -85 | -106 |
| Profit before tax | 150 | 262 | -71 | 94 | 299 |
| Tax | 20 | 58 | -14 | 21 | 66 |
| Net profit | 131 | 204 | -57 | 73 | 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.150 | 1.924 | 1.437 | 1.995 | 2.761 |
| Equity | 244 | 447 | 391 | 464 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.893 | 1.471 | 1.047 | 1.531 | 2.065 |
| Total debt | 1.893 | 1.471 | 1.047 | 1.531 | 2.065 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NE Management | Management | 2006 |
| Former (3) | ||
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
NS Management | Management | 2006 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Niels Erik Johansen | Management | 0 companies |
| Niels Sigh | Management | 0 companies |