| Revenue | DKK 104K | -68% |
| EBITDA | DKK -72K | -122% |
| Net profit | DKK -259K | -939% |
| Total assets | DKK 16,4M | -16% |
| Equity | DKK 7,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 26 | 859 | 117 | 211 | 276 | 254 | 242 | 822 | 1.067 | 2.128 | 243 | 322 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 38 | 55 | -970 | 740 | 276 | 2.894 | 242 | 803 | -373 | 928 | 243 | 322 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 38 | 55 | -970 | 740 | 276 | 2.894 | 242 | 803 | -373 | 928 | 243 | 322 | -72 |
| Net financials | 230 | -53 | -199 | 8 | -95 | -75 | -80 | -62 | 23 | -38 | -133 | -307 | -291 | -187 |
| Profit before tax | 278 | -15 | 6 | -962 | 646 | 201 | 2.815 | 180 | 826 | -411 | 795 | -64 | 31 | -259 |
| Tax | 70 | 6 | 75 | -203 | 26 | 45 | 39 | 40 | 183 | 202 | 436 | -0 | -0 | -0 |
| Net profit | 208 | -21 | -69 | -759 | 620 | 157 | 2.776 | 140 | 642 | -613 | 360 | -64 | 31 | -259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.354 | 9.526 | 12.053 | 15.526 | 16.292 | 16.560 | 18.905 | 19.144 | 16.067 | 28.493 | 27.423 | 19.439 | 19.589 | 16.409 |
| Equity | 5.158 | 5.136 | 5.067 | 4.308 | 4.928 | 5.085 | 6.750 | 6.890 | 7.533 | 7.236 | 7.860 | 7.796 | 7.827 | 7.568 |
| Long-term debt | 0 | 2.100 | 3.993 | 5.692 | 5.636 | 5.501 | 5.431 | 5.338 | 1.297 | 5.495 | 5.444 | 5.461 | 5.375 | 5.089 |
| Short-term debt | 1.995 | 2.089 | 2.993 | 5.526 | 5.728 | 5.974 | 6.144 | 6.335 | 6.656 | 15.498 | 14.120 | 6.182 | 6.387 | 3.753 |
| Total debt | 1.995 | 4.189 | 6.986 | 11.218 | 11.364 | 11.476 | 11.574 | 11.673 | 7.954 | 20.993 | 19.564 | 11.643 | 11.762 | 8.842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIPAS A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Olander | Management | 0 companies |