| Revenue | — | — |
| EBITDA | DKK -75K | -487% |
| Net profit | DKK -3,9M | -3008% |
| Total assets | DKK 63,6M | -6% |
| Equity | DKK 61,5M | -6% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 1.875 | 33.239 | 25.280 | 19.615 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16.480 | -14.219 | -10.740 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | 1.186 | 10.605 | 10.634 | 8.490 | 19 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.472 | -2.088 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | 1.186 | 10.605 | 8.162 | 6.402 | 19 | -75 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.342 | -873 | 312 | -583 | -149 | -3.810 |
| Profit before tax | — | — | — | — | — | — | — | 5.527 | 5.529 | 3.541 | 1.846 | -130 | -3.885 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 290 | 1.382 | 794 | 409 | -3 | 60 |
| Net profit | — | — | — | — | — | — | — | 5.238 | 4.147 | 2.747 | 1.437 | -127 | -3.945 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.752 | 131.716 | 121.851 | 124.640 | 67.851 | 63.609 |
| Equity | — | — | — | — | — | — | — | 57.489 | 61.586 | 64.285 | 65.672 | 65.494 | 61.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.908 | 22.608 | 22.336 | 22.022 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.038 | 45.606 | 33.410 | 35.405 | 2.357 | 2.059 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.946 | 68.214 | 55.746 | 57.427 | 2.357 | 2.059 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Møller Egedesø | Board of Directors | 0 companies |
| Flemming Bonavent Hansen | Board of Directors | 0 companies |
| Niels Holger Poulsen | Chairman | 0 companies |