| Revenue | DKK 1,3M | +12% |
| EBITDA | DKK 185K | +611% |
| Net profit | DKK 146K | +508% |
| Total assets | DKK 788K | +19% |
| Equity | DKK 525K | +39% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 347 | 1.053 | 681 | 726 | 848 | 779 | 956 | 778 | 900 | 1.135 | 1.084 | 1.127 | 1.267 |
| Staff expenses | -0 | -241 | -945 | -705 | -732 | -846 | -610 | -822 | -941 | -861 | -901 | -986 | -1.164 | -1.082 |
| EBITDA | -5 | 107 | 107 | -24 | -6 | 2 | 170 | 135 | -163 | 39 | 234 | 99 | -36 | 185 |
| Depreciation & amort. | -4 | -7 | -6 | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 100 | 101 | -29 | -9 | 2 | 170 | 135 | -163 | 39 | 234 | 99 | -36 | 185 |
| Net financials | 0 | 0 | 2 | -0 | 0 | -0 | -0 | 0 | -1 | -1 | -5 | -2 | 0 | -6 |
| Profit before tax | -9 | 100 | 103 | -30 | -9 | 2 | 170 | 135 | -164 | 39 | 229 | 97 | -36 | 180 |
| Tax | -0 | 18 | 26 | -0 | -0 | -0 | 31 | 31 | -0 | -0 | 27 | 23 | -0 | 33 |
| Net profit | -9 | 82 | 76 | -30 | -9 | 2 | 139 | 104 | -164 | 39 | 202 | 74 | -36 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 525 | 706 | 629 | 548 | 638 | 636 | 798 | 576 | 786 | 710 | 865 | 662 | 788 |
| Equity | 362 | 345 | 373 | 294 | 286 | 237 | 326 | 377 | 159 | 198 | 400 | 473 | 379 | 525 |
| Long-term debt | 0 | 9 | 24 | 0 | 0 | 0 | 28 | 31 | 0 | 0 | 0 | 0 | 0 | 29 |
| Short-term debt | 21 | 171 | 309 | 335 | 263 | 401 | 282 | 391 | 417 | 589 | 310 | 392 | 284 | 234 |
| Total debt | 21 | 180 | 333 | 335 | 263 | 401 | 310 | 422 | 417 | 589 | 310 | 392 | 284 | 263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|