| Revenue | DKK 327K | -547% |
| EBITDA | DKK -323K | -341% |
| Net profit | DKK -4,6M | -152% |
| Total assets | DKK 114,3M | -6% |
| Equity | DKK 114,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -327 | -328 | -293 | -258 | -285 | -156 | -130 | -66 | -75 | -68 | -92 | -42 | -73 | 327 |
| Staff expenses | -295 | -361 | -354 | -380 | -240 | -110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -650 |
| EBITDA | -622 | -589 | -647 | -638 | -525 | 25 | -130 | -66 | -75 | -68 | 2.794 | -42 | -73 | -323 |
| Depreciation & amort. | -24 | 50 | -0 | -0 | -0 | 146 | -29 | -29 | -0 | -0 | 1.443 | -0 | -0 | -0 |
| EBIT | -646 | -639 | -647 | -638 | -525 | -120 | -159 | -95 | -75 | -68 | 1.351 | -42 | -73 | -323 |
| Net financials | 1.541 | 3.504 | 1.384 | 5.842 | 10.795 | 16.333 | 1.058 | 4.783 | 24.347 | 6.229 | 31.516 | 4.765 | 9.814 | -4.290 |
| Profit before tax | 646 | 2.615 | 487 | 4.954 | 10.020 | 15.946 | 599 | 4.688 | 24.272 | 6.161 | 32.867 | 4.723 | 9.741 | -4.613 |
| Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 162 | 842 | -0 |
| Net profit | 647 | 2.615 | 487 | 4.954 | 10.020 | 15.946 | 599 | 4.688 | 24.272 | 6.161 | 32.867 | 4.561 | 8.899 | -4.613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.799 | 24.393 | 24.881 | 29.837 | 39.557 | 54.802 | 55.096 | 57.784 | 78.056 | 82.117 | 118.426 | 116.599 | 121.991 | 114.274 |
| Equity | 21.741 | 24.356 | 24.843 | 29.797 | 39.518 | 54.464 | 55.063 | 57.751 | 78.023 | 81.684 | 118.393 | 116.454 | 121.853 | 114.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 37 | 38 | 39 | 39 | 338 | 33 | 33 | 33 | 433 | 33 | 146 | 138 | 35 |
| Total debt | 58 | 37 | 38 | 39 | 39 | 338 | 33 | 33 | 33 | 433 | 33 | 146 | 138 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |