| Revenue | DKK 5,7M | +18% |
| EBITDA | DKK 947K | -23% |
| Net profit | DKK 677K | -26% |
| Total assets | DKK 4,5M | +1% |
| Equity | DKK 1,4M | -14% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.322 | 1.468 | 1.810 | 1.229 | 1.524 | 1.474 | 1.954 | 2.168 | 2.575 | 3.780 | 4.274 | 4.115 | 4.834 | 5.687 |
| Staff expenses | -1.123 | -863 | -850 | -824 | -960 | -960 | -1.242 | -1.582 | -1.941 | -2.212 | -3.046 | -3.001 | -3.613 | -4.740 |
| EBITDA | 130 | 547 | 936 | 389 | 564 | 486 | 697 | 582 | 634 | 1.567 | 1.216 | 1.115 | 1.222 | 947 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -7 | -18 | -18 | -4 | -5 | -12 | -16 |
| EBIT | 130 | 547 | 936 | 389 | 561 | 486 | 697 | 576 | 616 | 1.549 | 1.212 | 1.110 | 1.210 | 931 |
| Net financials | -3 | -2 | 0 | 2 | -2 | -4 | -8 | -7 | -18 | -21 | -28 | -36 | -34 | -45 |
| Profit before tax | 127 | 546 | 936 | 391 | 559 | 482 | 690 | 569 | 598 | 1.528 | 1.184 | 1.074 | 1.175 | 886 |
| Tax | 32 | 137 | 231 | 93 | 106 | 112 | 171 | 128 | 137 | 338 | 262 | 239 | 261 | 209 |
| Net profit | 95 | 409 | 706 | 298 | 453 | 370 | 519 | 441 | 460 | 1.191 | 922 | 835 | 914 | 677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.195 | 1.415 | 1.901 | 1.837 | 1.670 | 1.682 | 1.915 | 2.254 | 2.236 | 3.855 | 3.641 | 4.060 | 4.508 | 4.545 |
| Equity | — | — | 1.283 | 881 | 1.044 | 964 | 1.119 | 1.045 | 1.065 | 1.806 | 1.577 | 1.512 | 1.626 | 1.403 |
| Long-term debt | 0 | 141 | 227 | 93 | 104 | 111 | 158 | 128 | 141 | 0 | 255 | 221 | 253 | 169 |
| Short-term debt | 577 | 369 | 458 | 864 | 520 | 604 | 623 | 1.066 | 1.018 | 2.025 | 2.032 | 2.498 | 2.823 | 3.044 |
| Total debt | 577 | 509 | 685 | 957 | 625 | 715 | 781 | 1.194 | 1.159 | 2.025 | 2.032 | 2.498 | 2.823 | 3.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2006 | — | — |
JS | Audit | 2006 | — | — |
KJ Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLIKKENSLAGERNE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dache Stub | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Kennet Jørgensen | Founder | 0 companies |