| Revenue | DKK 1,4M | -10% |
| EBITDA | DKK 434K | -6% |
| Net profit | DKK 326K | -9% |
| Total assets | DKK 1,1M | -12% |
| Equity | DKK 897K | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 977 | 972 | 1.465 | 1.593 | 1.428 |
| Staff expenses | -890 | -857 | -1.055 | -1.129 | -993 |
| EBITDA | 88 | 115 | 410 | 464 | 434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 115 | 410 | 464 | 434 |
| Net financials | 3 | -2 | -8 | -6 | -13 |
| Profit before tax | 91 | 113 | 401 | 458 | 421 |
| Tax | 20 | 29 | 90 | 102 | 96 |
| Net profit | 70 | 83 | 311 | 356 | 326 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 911 | 964 | 1.106 | 1.262 | 1.113 |
| Equity | 649 | 663 | 885 | 931 | 897 |
| Long-term debt | 0 | 92 | 0 | 0 | 0 |
| Short-term debt | 262 | 209 | 220 | 331 | 216 |
| Total debt | 262 | 301 | 220 | 331 | 216 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JW Management | Management | 2019 |
PJ Founder | Founder | 2006 |
HA Founder | Founder | 2006 |
| Former (3) | ||
AL Chief Executive Officer | Chief Executive Officer | 2006 – 2011 |
MP | Management | 2017 – 2019 |
HA Chief Executive Officer | Chief Executive Officer | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Joseph Willibord van Aaken | Management | 0 companies |
| Arne Lund-Pedersen | Chief Executive Officer | 0 companies |
| Maria Petronella Walthera Janssen - Fiers | Management | 0 companies |
| Petrus Johannes van Doormaal | Founder | 0 companies |
| Hendricus Adrianus Mariën | Founder | 0 companies |
| Hendricus Adrianus Mariën | Chief Executive Officer | 0 companies |
| Ulrich Kjeldgaard-Knudsen | Board of Directors | 0 companies |
| Petrus Johannes van Doormaal | Board of Directors | 0 companies |
| Rob Van Beek | Board of Directors | 0 companies |
| Dennis Boesmans | Board of Directors | 0 companies |