| Revenue | DKK 20K | +168% |
| EBITDA | DKK 20K | +168% |
| Net profit | DKK 215K | -7% |
| Total assets | DKK 1,2M | +25% |
| Equity | DKK 1,1M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -7 | -8 | -7 | -7 | -8 | -9 | -15 | -10 | 32 | 7 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -7 | -8 | -7 | -7 | -8 | -9 | -15 | -10 | 32 | 7 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | -7 | -8 | -7 | -7 | -8 | -9 | -15 | -10 | 32 | 7 | 20 |
| Net financials | 10 | 12 | -145 | -130 | 505 | -77 | -94 | -85 | 156 | 248 | 232 | -100 | 224 | 197 |
| Profit before tax | 2 | 6 | -152 | -137 | 497 | -84 | -101 | -93 | 147 | 233 | 222 | -68 | 232 | 217 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -13 | -2 | -0 | -0 | 2 |
| Net profit | 2 | 6 | -152 | -137 | 497 | -84 | -99 | -93 | 147 | 245 | 224 | -68 | 232 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 152 | 0 | 37 | 479 | 404 | 329 | 170 | 312 | 613 | 911 | 731 | 980 | 1.222 |
| Equity | 185 | 141 | -11 | -148 | 349 | 265 | 166 | 72 | 219 | 465 | 689 | 621 | 853 | 1.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 12 | 70 | 130 | 139 | 164 | 97 | 93 | 148 | 222 | 110 | 128 | 155 |
| Total debt | 12 | 12 | 12 | 70 | 130 | 139 | 164 | 97 | 93 | 148 | 222 | 110 | 128 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|