| Revenue | DKK 60K | -67% |
| EBITDA | DKK -5K | -109% |
| Net profit | DKK -3K | -107% |
| Total assets | DKK 124K | -17% |
| Equity | DKK 53K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 21 | 4 | -11 | -9 | 14 | 30 | 80 | 300 | 278 | 91 | 168 | 185 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -195 | -388 | -196 | -124 | -126 | -66 |
| EBITDA | -11 | 21 | 4 | -11 | -9 | 14 | 19 | 80 | 105 | -110 | -105 | 44 | 58 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 21 | 4 | -11 | -9 | 14 | 19 | 80 | 105 | -110 | -105 | 44 | 58 | -5 |
| Net financials | -13 | -1 | -11 | -8 | -8 | -8 | -8 | -3 | -1 | -1 | -6 | -7 | -4 | 0 |
| Profit before tax | -24 | 20 | -7 | -19 | -16 | 7 | 11 | 76 | 104 | -111 | -111 | 37 | 54 | -5 |
| Tax | -6 | 3 | -1 | -2 | -4 | 1 | 3 | 17 | 23 | -24 | -24 | 8 | 12 | -2 |
| Net profit | -18 | 17 | -6 | -16 | -13 | 5 | 8 | 60 | 81 | -87 | -86 | 29 | 42 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 248 | 246 | 246 | 216 | 227 | 249 | 186 | 198 | 254 | 214 | 205 | 150 | 124 |
| Equity | 23 | 39 | 33 | 17 | 4 | 9 | 18 | 77 | 158 | 71 | -15 | 14 | 56 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 209 | 212 | 229 | 212 | 218 | 231 | 109 | 40 | 182 | 229 | 191 | 94 | 72 |
| Total debt | 248 | 209 | 212 | 229 | 212 | 218 | 231 | 109 | 40 | 182 | 229 | 191 | 94 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM | Founder | 2006 | — | — |
NL Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Møller Landeværn Sørensen | Founder | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |