| Revenue | DKK -56K | +12% |
| EBITDA | DKK -56K | -12% |
| Net profit | DKK -45K | -15% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 1,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -36 | -37 | -40 | 129 | -38 | -26 | -25 | -47 | -50 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -36 | -37 | -40 | 129 | -38 | -26 | -25 | -47 | -50 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -36 | -37 | -40 | 129 | -38 | -26 | -25 | -47 | -50 | -56 |
| Net financials | -28 | -34 | -34 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Profit before tax | -31 | -70 | -71 | -76 | 129 | -38 | -26 | -25 | -47 | -50 | -57 |
| Tax | 16 | -17 | -17 | -18 | 28 | -8 | -6 | -5 | -10 | -11 | -13 |
| Net profit | -47 | -52 | -54 | -58 | 100 | -29 | -20 | -19 | -37 | -39 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.865 | 1.809 | 1.774 | 1.780 | 1.960 | 1.903 | 1.882 | 1.863 | 1.826 | 1.826 | 1.820 |
| Equity | 1.176 | 1.124 | 1.070 | 1.012 | 1.928 | 1.899 | 1.879 | 1.859 | 1.822 | 1.783 | 1.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 689 | 685 | 704 | 767 | 32 | 4 | 4 | 4 | 4 | 43 | 82 |
| Total debt | 689 | 685 | 704 | 767 | 32 | 4 | 4 | 4 | 4 | 43 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
KS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET DEN 16. AUGUST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kastrup Schødt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kathrine Smærup Ehlers | Unofficial title | 0 companies |