| Revenue | DKK 40,4M | -5% |
| EBITDA | DKK 11,9M | -45% |
| Net profit | DKK 5M | -69% |
| Total assets | DKK 29,3M | -32% |
| Equity | DKK 12,2M | -42% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.097 | 1.414 | 3.042 | 4.590 | 10.690 | 16.930 | 19.835 | 26.633 | 29.921 | 34.412 | 36.304 | 35.776 | 42.562 | 40.371 |
| Staff expenses | -369 | -1.191 | -1.821 | -2.425 | -2.223 | -3.276 | -3.721 | -6.154 | -5.202 | -11.168 | -15.215 | -16.726 | -21.182 | -28.513 |
| EBITDA | 728 | 223 | 1.221 | 2.165 | 8.467 | 13.653 | 16.114 | 20.480 | 24.719 | 23.243 | 21.089 | 19.050 | 21.381 | 11.857 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -170 | -558 | -993 | -1.257 | -1.376 | -1.952 | -2.767 | -3.573 | -4.596 | -5.847 |
| EBIT | 728 | 223 | 1.221 | 2.165 | 8.297 | 13.096 | 15.120 | 19.223 | 23.344 | 21.291 | 18.322 | 15.477 | 16.785 | 6.010 |
| Net financials | -1 | -3 | -61 | 100 | 53 | -301 | 1.601 | 68 | -656 | 220 | 125 | 1.097 | 3.433 | 189 |
| Profit before tax | 727 | 220 | 1.286 | 2.265 | 8.350 | 12.795 | 16.722 | 19.291 | 22.687 | 21.511 | 18.446 | 16.575 | 20.218 | 6.199 |
| Tax | 184 | 60 | 321 | 536 | 1.840 | 2.842 | 3.395 | 4.243 | 4.993 | 4.738 | 4.081 | 3.386 | 3.954 | 1.227 |
| Net profit | 543 | 161 | 965 | 1.729 | 6.510 | 9.953 | 13.327 | 15.048 | 17.694 | 16.774 | 14.365 | 13.189 | 16.264 | 4.973 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 1.370 | 2.253 | 3.537 | 9.790 | 15.952 | 10.603 | 31.024 | 32.433 | 35.427 | 41.644 | 39.683 | 43.339 | 29.323 |
| Equity | 814 | 875 | 1.740 | 2.569 | 7.780 | 11.794 | 5.120 | 20.169 | 19.363 | 18.680 | 18.236 | 18.213 | 21.252 | 12.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 541 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 495 | 513 | 967 | 1.825 | 3.807 | 5.061 | 10.231 | 12.026 | 15.704 | 22.295 | 20.111 | 20.086 | 15.968 |
| Total debt | 125 | 495 | 513 | 967 | 1.825 | 3.807 | 5.061 | 10.425 | 12.568 | 15.704 | 22.295 | 20.111 | 20.086 | 15.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LS Founder | Founder | 2006 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mouseflow Holding ApS | Company | 100.0% | 100.0% | 2018 |
LCO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Novod-Rosenørn | Chief Executive Officer | 0 companies |
| Lasse Schou Holbøll | Founder | 0 companies |
| Mikkel Mørkedal Wakefield | Chief Executive Officer | 0 companies |