| Revenue | DKK -57K | +7% |
| EBITDA | DKK -71K | +3% |
| Net profit | DKK 1,6M | +34% |
| Total assets | DKK 16,8M | +9% |
| Equity | DKK 16,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -37 | -48 | — | -70 | -103 | -70 | -54 | -62 | -64 | -77 | -54 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -37 | -48 | -77 | -70 | -103 | -70 | -54 | -62 | -64 | -77 | -74 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -37 | -48 | -77 | -70 | -103 | -70 | -54 | -62 | -64 | -77 | -74 | -71 |
| Net financials | 2.398 | 2.027 | 3.584 | 4.630 | 2.249 | 374 | -1.987 | 2.338 | 2.571 | 4.309 | -3.071 | 1.532 | 1.947 |
| Profit before tax | 2.366 | 1.990 | 3.536 | 4.553 | 2.179 | 271 | -2.057 | 2.284 | 2.509 | 4.245 | -3.148 | 1.479 | 1.889 |
| Tax | 186 | 336 | 502 | 522 | 114 | 287 | -345 | 362 | 333 | 782 | -518 | 258 | 264 |
| Net profit | 2.180 | 1.654 | 3.034 | 4.031 | 2.066 | -16 | -1.711 | 1.922 | 2.176 | 3.463 | -2.630 | 1.201 | 1.612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.825 | 11.264 | 13.867 | 17.305 | 18.421 | 17.942 | 15.193 | 16.715 | 18.697 | 22.158 | 18.710 | 15.411 | 16.774 |
| Equity | 9.820 | 10.974 | 13.309 | 16.840 | 18.406 | 17.889 | 15.178 | 16.700 | 18.477 | 21.439 | 18.695 | 15.396 | 16.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 290 | 558 | 465 | 15 | 53 | 15 | 15 | 221 | 719 | 15 | 15 | 16 |
| Total debt | 5 | 290 | 558 | 465 | 15 | 53 | 15 | 15 | 221 | 719 | 15 | 15 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|