| Revenue | DKK -11K | -105% |
| EBITDA | DKK -11K | -105% |
| Net profit | DKK -2K | -100% |
| Total assets | DKK 405K | -16% |
| Equity | DKK 394K | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 766 | 889 | 1.155 | 216 | -11 |
| Staff expenses | -434 | -629 | -762 | -0 | -0 |
| EBITDA | 332 | 269 | 393 | 216 | -11 |
| Depreciation & amort. | -6 | 4 | -0 | -0 | -0 |
| EBIT | 326 | 264 | 393 | 216 | -11 |
| Net financials | 234 | 294 | 386 | 3.217 | 14 |
| Profit before tax | 560 | 558 | 779 | 3.433 | 3 |
| Tax | 60 | 50 | 71 | 76 | 5 |
| Net profit | 500 | 509 | 708 | 3.357 | -2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.395 | 3.185 | 5.116 | 482 | 405 |
| Equity | 1.423 | 1.932 | 2.640 | 396 | 394 |
| Long-term debt | 0 | 0 | 5 | 0 | 0 |
| Short-term debt | 971 | 1.252 | 2.471 | 86 | 11 |
| Total debt | 971 | 1.252 | 2.476 | 86 | 11 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RL Management | Management | 2006 – 2024 |
PA Management | Management | 2006 – 2006 |
SR Unofficial title | Unofficial title | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2006 | |
| Individual | 50–66.65% | 50–66.65% | 2006 | |
| Individual | 100% | 100% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ronald Leonard Schmid | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Sebastian Rungby | Unofficial title | 0 companies |