| Revenue | DKK -17K | -14% |
| EBITDA | DKK -17K | +14% |
| Net profit | DKK 14K | -88% |
| Total assets | DKK 854K | -11% |
| Equity | DKK 830K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -4 | -11 | -8 | -8 | -19 | -18 | 0 | -51 | -32 | -26 | -20 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -11 | -8 | -8 | -19 | -18 | -37 | -51 | -32 | -26 | -20 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -11 | -8 | -8 | -19 | -18 | -37 | -51 | -32 | -26 | -20 | -17 |
| Net financials | 0 | 500 | 850 | -66 | 123 | 85 | 0 | 1 | 31 | 577 | -167 | 53 | 138 | 31 |
| Profit before tax | -3 | 496 | 846 | -76 | 115 | 77 | -19 | -17 | -6 | 526 | -199 | 27 | 118 | 14 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 119 | -0 | -0 | -0 | -0 |
| Net profit | -8 | 496 | 846 | -76 | 115 | 77 | -19 | -17 | -6 | 407 | -199 | 27 | 118 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 696 | 1.910 | 1.657 | 1.561 | 1.392 | 1.298 | 1.117 | 997 | 1.446 | 1.135 | 979 | 962 | 854 |
| Equity | 149 | 646 | 1.492 | 1.416 | 1.532 | 1.175 | 1.155 | 1.098 | 931 | 1.337 | 1.025 | 938 | 939 | 830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 50 | 417 | 241 | 29 | 217 | 143 | 19 | 66 | 8 | 110 | 42 | 24 | 24 |
| Total debt | 41 | 50 | 417 | 241 | 29 | 217 | 143 | 19 | 66 | 108 | 110 | 42 | 24 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Steen Rasmussen | Audit | 0 companies |