| Revenue | DKK -29K | +77% |
| EBITDA | DKK -29K | -77% |
| Net profit | DKK -31K | -49% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -17 | -15 | -16 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -17 | -15 | -16 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -17 | -15 | -16 | -29 |
| Net financials | -1 | -3 | -18 | -9 | -9 |
| Profit before tax | -19 | -20 | -33 | -25 | -38 |
| Tax | -0 | -0 | -3 | -4 | -7 |
| Net profit | -19 | -20 | -29 | -21 | -31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.271 | 2.234 | 2.220 | 2.207 | 2.209 |
| Equity | 2.271 | 2.214 | 2.185 | 2.157 | 2.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 80 |
| Short-term debt | 0 | 20 | 35 | 50 | 0 |
| Total debt | 0 | 20 | 35 | 50 | 80 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Management | Management | 2023 |
| Former (2) | ||
KH Management | Management | 2007 – 2023 |
SB Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2013 – 2022 | |
| Deputy Chairman | 2007 – 2022 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2007 – 2022 | |
| Chairman | 2007 – 2013 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Olesen | Management | 0 companies |
| Kristian Holm Kristensen | Management | 0 companies |
| Steffen Buskov | Management | 0 companies |
| Thomas Holm Jensen | Board of Directors | 0 companies |
| Martin Merrild | Deputy Chairman | 0 companies |
| Claus Zakarias | Chairman | 0 companies |
| Thomas Andersen | Board of Directors | 0 companies |
| Aurelian Ghisa | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Søren Villumsen | Chairman | 0 companies |
| Anne Holm Klit | Board of Directors | 0 companies |
| Anette Hermansen | Chairman | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |