| Revenue | DKK -15K | -120% |
| EBITDA | DKK -15K | -120% |
| Net profit | DKK 195K | -23% |
| Total assets | DKK 840K | -86% |
| Equity | DKK 826K | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.292 | -608 | -112 | -54 | 105 | 50 | 71 | 79 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.292 | -608 | -112 | -54 | 105 | 16 | 71 | 79 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.292 | -608 | -112 | -54 | 105 | 16 | 71 | 79 | -15 |
| Net financials | -6.721 | -2.652 | -185 | 6.259 | 1.119 | 12.510 | 3.554 | 271 | 266 |
| Profit before tax | 4.570 | -3.260 | -296 | 6.206 | 1.224 | 12.526 | 3.612 | 350 | 250 |
| Tax | 577 | -67 | -0 | -279 | 95 | 56 | -107 | 97 | 55 |
| Net profit | 3.994 | -3.192 | -296 | 6.484 | 1.130 | 12.470 | 3.719 | 253 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.589 | 25.993 | 15.772 | 23.134 | 22.952 | 18.912 | 15.655 | 6.024 | 840 |
| Equity | 4.263 | 1.071 | 774 | 12.259 | 13.389 | 15.858 | 15.378 | 5.631 | 826 |
| Long-term debt | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53.326 | 24.922 | 14.998 | 10.275 | 9.564 | 3.054 | 277 | 393 | 14 |
| Total debt | 53.326 | 24.922 | 14.998 | 10.875 | 9.564 | 3.054 | 277 | 393 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2009 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PV Management | Management | 2006 | — | — |
JS Management | Management | 2009 | — | — |
JB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VENG INVEST SKANDERBORG ApS | Company | 50.0% | 50.0% | 2014 |
PM HOLDING, TØNDER ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bruun Jørgensen Ørnskov | Management | 0 companies |
| Jan Terkelsen | Chief Executive Officer | 0 companies |
| Per Vincens Nielsen | Management | 0 companies |
| Jan Svinkløv-Birkedal | Management | 0 companies |
| Jesper Bruun Jørgensen Ørnskov | Management | 0 companies |
| Thomas Friis Baun | Board of Directors | 0 companies |
| Henrik Edgar Hansen | Board of Directors | 0 companies |
| Mogens Edvard Mortensen | Board of Directors | 0 companies |
| Ivan Christiansen | Board of Directors | 0 companies |
| Georg Nyholm Træholt | Board of Directors | 0 companies |
| Jørgen Søndergaard Axelsen | Chairman | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Christina Lis Michelsen | Board of Directors | 0 companies |
| Gert Wassard | Board of Directors | 0 companies |
| Per Urban Munck | Chairman | 0 companies |
| Peter Lindvig Michelsen | Chairman | 0 companies |
| Allan Trier Vad | Chairman | 0 companies |