| Revenue | DKK -39K | +21% |
| EBITDA | DKK -39K | -21% |
| Net profit | DKK 146K | +275% |
| Total assets | DKK 2,6M | -4% |
| Equity | DKK 2,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -10 | -21 | -29 | -41 | -45 | -32 | -36 | -46 | -30 | -37 | -32 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -10 | -21 | -29 | -41 | -45 | -32 | -36 | -46 | -30 | -37 | -32 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -10 | -21 | -29 | -41 | -45 | -32 | -36 | -46 | -30 | -37 | -32 | -39 |
| Net financials | 347 | 256 | 377 | 492 | 132 | 124 | -184 | 250 | 236 | 389 | -172 | 338 | 86 | 229 |
| Profit before tax | 342 | 249 | 367 | 471 | 103 | 83 | -229 | 218 | 199 | 343 | -202 | 301 | 54 | 190 |
| Tax | -0 | -0 | -0 | -0 | -0 | 17 | 4 | 2 | 36 | 78 | 2 | 22 | 15 | 44 |
| Net profit | 342 | 249 | 367 | 471 | 103 | 66 | -233 | 217 | 164 | 265 | -204 | 278 | 39 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.491 | 1.745 | 2.116 | 2.500 | 2.466 | 2.445 | 2.189 | 2.382 | 2.582 | 2.903 | 2.433 | 2.685 | 2.697 | 2.595 |
| Equity | 1.455 | 1.704 | 1.971 | 2.341 | 2.444 | 2.406 | 2.067 | 2.176 | 2.340 | 2.605 | 2.401 | 2.561 | 2.478 | 2.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 41 | 145 | 159 | 22 | 39 | 122 | 206 | 242 | 299 | 32 | 123 | 219 | 106 |
| Total debt | 36 | 41 | 145 | 159 | 22 | 39 | 122 | 206 | 242 | 299 | 32 | 123 | 219 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|