| Revenue | DKK 401K | +29% |
| EBITDA | DKK 7K | -86% |
| Net profit | DKK 7K | -88% |
| Total assets | DKK 235K | -26% |
| Equity | DKK -11 | +100% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 949 | 1.215 | 1.369 | 1.291 | 1.004 | 1.091 | 614 | 180 | 312 | 401 |
| Staff expenses | -590 | -797 | -830 | -854 | -957 | -986 | -795 | -638 | -322 | -258 | -394 |
| EBITDA | 23 | 153 | 385 | 515 | 335 | 18 | 296 | -24 | -157 | 54 | 7 |
| Depreciation & amort. | -144 | -170 | -71 | -70 | -63 | -16 | -13 | -15 | -0 | -0 | -0 |
| EBIT | -121 | -17 | 314 | 444 | 272 | 2 | 283 | -39 | -157 | 54 | 7 |
| Net financials | -6 | -17 | 169 | 2 | 3 | -1 | 5 | 5 | -13 | -8 | -7 |
| Profit before tax | -126 | -34 | 483 | 447 | 275 | 1 | 288 | -34 | -169 | 47 | 1 |
| Tax | -39 | -15 | 103 | 98 | 56 | -3 | 60 | -10 | -0 | -11 | -6 |
| Net profit | -87 | -19 | 381 | 349 | 219 | 4 | 227 | -24 | -169 | 57 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 478 | 1.046 | 877 | 671 | 566 | 758 | 399 | 323 | 319 | 235 |
| Equity | -77 | -96 | 284 | 125 | 344 | 129 | 357 | 105 | -64 | -7 | -0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 575 | 761 | 752 | 327 | 437 | 401 | 294 | 373 | 326 | 235 |
| Total debt | 396 | 575 | 761 | 752 | 327 | 437 | 401 | 294 | 373 | 326 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NONBOE HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nonboe | Management | 0 companies |