| Revenue | DKK -27K | -23% |
| EBITDA | DKK -27K | +23% |
| Net profit | DKK -86K | -178% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 1,2M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -216 | -22 | -24 | -29 | -26 | -10 | -0 | 329 | -34 | -32 | -35 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -216 | -22 | -24 | -29 | -26 | -10 | -0 | 329 | -34 | -32 | -35 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -216 | -22 | -24 | -29 | -26 | -10 | -0 | 329 | -34 | -32 | -35 | -27 |
| Net financials | 151 | 94 | 1.653 | 249 | -1 | 158 | 49 | 33 | -16 | 263 | -83 | 93 | 161 | -59 |
| Profit before tax | 148 | 91 | 1.437 | 227 | -24 | 129 | 23 | 23 | -16 | 592 | -116 | 61 | 126 | -86 |
| Tax | -0 | -0 | 18 | 52 | -5 | 29 | 5 | 5 | -4 | 130 | 0 | -0 | 15 | -0 |
| Net profit | 148 | 91 | 1.418 | 175 | -19 | 100 | 18 | 18 | -13 | 462 | -117 | 61 | 110 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 524 | 1.768 | 1.889 | 1.749 | 1.723 | 1.638 | 1.542 | 1.425 | 1.871 | 1.549 | 1.495 | 1.466 | 1.258 |
| Equity | 370 | 411 | 1.733 | 1.810 | 1.691 | 1.689 | 1.604 | 1.516 | 1.395 | 1.746 | 1.517 | 1.463 | 1.456 | 1.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 113 | 35 | 79 | 58 | 34 | 34 | 26 | 29 | 124 | 32 | 32 | 10 | 10 |
| Total debt | 106 | 113 | 35 | 79 | 58 | 34 | 34 | 26 | 29 | 124 | 32 | 32 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|