| Revenue | DKK -59K | +307% |
| EBITDA | DKK -59K | -307% |
| Net profit | DKK -46K | -307% |
| Total assets | DKK 783K | -8% |
| Equity | DKK 86K | -35% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -48 | -63 | -26 | -15 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -63 | -26 | -15 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -63 | -26 | -15 | -59 |
| Net financials | -3 | -11 | -5 | 0 | 0 |
| Profit before tax | -51 | -74 | -31 | -15 | -59 |
| Tax | -11 | -16 | -7 | -3 | -13 |
| Net profit | -39 | -58 | -24 | -11 | -46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.188 | 943 | 908 | 852 | 783 |
| Equity | 225 | 167 | 143 | 132 | 86 |
| Long-term debt | 0 | 0 | 0 | 3 | 3 |
| Short-term debt | 962 | 775 | 765 | 718 | 695 |
| Total debt | 962 | 775 | 765 | 720 | 697 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |