| Revenue | DKK -66K | +47% |
| EBITDA | DKK -437K | -5% |
| Net profit | DKK -381K | -101% |
| Total assets | DKK 6,4M | -5% |
| Equity | DKK 6,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | -15 | — | 18 | -65 | -60 | -95 | -38 | -35 | -39 | -45 | -66 |
| Staff expenses | -100 | -0 | -0 | -0 | -74 | -169 | -171 | -174 | -332 | -371 | -371 | -371 | -371 |
| EBITDA | -114 | -15 | -15 | -15 | -56 | -234 | -232 | -268 | -370 | -406 | -410 | -416 | -437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -40 | -167 | -167 | -167 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -114 | -15 | -15 | -15 | -96 | -401 | -399 | -435 | -380 | -406 | -410 | -416 | -437 |
| Net financials | 844 | 659 | 957 | 486 | -2.452 | 77 | 5.120 | 978 | 382 | 710 | -675 | 226 | 56 |
| Profit before tax | 730 | 644 | 942 | 471 | -2.548 | -324 | 4.721 | 542 | 2 | 304 | -1.085 | -190 | -381 |
| Tax | 165 | 123 | 149 | 72 | 102 | 25 | -206 | 78 | 3 | 66 | 4 | -0 | -1 |
| Net profit | 565 | 521 | 793 | 399 | -2.650 | -349 | 4.927 | 464 | -1 | 238 | -1.090 | -190 | -381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.182 | 13.776 | 14.427 | 14.783 | 12.093 | 13.607 | 19.125 | 7.774 | 7.795 | 8.007 | 6.905 | 6.727 | 6.360 |
| Equity | 12.892 | 13.382 | 14.135 | 14.569 | 11.953 | 11.604 | 16.532 | 7.696 | 7.695 | 7.932 | 6.843 | 6.653 | 6.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 393 | 292 | 214 | 91 | 1.957 | 2.191 | 63 | 100 | 75 | 62 | 74 | 87 |
| Total debt | 290 | 393 | 292 | 214 | 91 | 1.957 | 2.191 | 63 | 100 | 75 | 62 | 74 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Westy Rasmussen | Chief Executive Officer | 0 companies |