| Revenue | DKK 4,7M | +26% |
| EBITDA | DKK 1,6M | +34% |
| Net profit | DKK 933K | +48% |
| Total assets | DKK 17,4M | +42% |
| Equity | DKK 5,2M | +19% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.602 | 5.488 | 3.753 | 3.698 | 4.664 |
| Staff expenses | -2.309 | -3.617 | -2.589 | -1.969 | -2.646 |
| EBITDA | 2.293 | 767 | 520 | 1.164 | 1.563 |
| Depreciation & amort. | -82 | -87 | -141 | -163 | -173 |
| EBIT | 2.211 | 681 | 379 | 1.002 | 1.389 |
| Net financials | -274 | -167 | -108 | -186 | -190 |
| Profit before tax | 1.937 | 514 | 271 | 816 | 1.199 |
| Tax | 428 | 123 | 64 | 184 | 266 |
| Net profit | 1.508 | 391 | 207 | 632 | 933 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.750 | 9.675 | 14.410 | 12.287 | 17.427 |
| Equity | 4.600 | 3.641 | 3.848 | 4.360 | 5.169 |
| Long-term debt | 388 | 894 | 163 | 276 | 0 |
| Short-term debt | 3.247 | 4.378 | 9.489 | 6.209 | 11.070 |
| Total debt | 3.635 | 5.272 | 9.652 | 6.485 | 11.070 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LP Management | Management | 2015 |
| Former (1) | ||
LH Management | Management | 2006 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (4) | ||
| Chairman | 2006 – 2012 | |
| Chairman | 2012 – 2015 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Houmann Christensen | Management | 0 companies |
| Lars Pedersen | Management | 0 companies |
| Kristine Aagaard | Board of Directors | 0 companies |
| Michael Stæhr | Chairman | 0 companies |
| Lau Henrik Sloth Hoffmann Kristensen | Chairman | 0 companies |
| Philip Søren Thorsen | Chairman | 0 companies |
| Holger Brogaard Pedersen | Chairman | 0 companies |
| Jane Hagbarth Olsen | Board of Directors | 0 companies |