| Revenue | DKK -15K | -5% |
| EBITDA | DKK -15K | +5% |
| Net profit | DKK -9K | -145% |
| Total assets | DKK 323K | -15% |
| Equity | DKK 216K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | — | — | — | — | -10 | -8 | -8 | -11 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -5 | -5 | -5 | -6 | -5 | -10 | -8 | -8 | -11 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -5 | -5 | -5 | -6 | -5 | -10 | -8 | -8 | -11 | -15 | -15 |
| Net financials | 29 | 25 | 13 | 17 | 19 | 4 | -18 | 33 | -2 | 17 | -48 | 11 | 3 |
| Profit before tax | 22 | 14 | 7 | 12 | 14 | -3 | -23 | 23 | -10 | 8 | -59 | -5 | -12 |
| Tax | 6 | 4 | -0 | -0 | 3 | -0 | -1 | 5 | -2 | 2 | -11 | -1 | -3 |
| Net profit | 17 | 11 | 7 | 12 | 11 | -2 | -22 | 17 | -8 | 6 | -49 | -4 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 767 | 702 | 663 | 626 | 569 | 490 | 466 | 439 | 446 | 379 | 380 | 323 |
| Equity | 772 | 735 | 693 | 655 | 615 | 561 | 486 | 449 | 386 | 335 | 229 | 226 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 32 | 9 | 8 | 11 | 8 | 4 | 17 | 53 | 110 | 150 | 155 | 107 |
| Total debt | 29 | 32 | 9 | 8 | 11 | 8 | 4 | 17 | 53 | 110 | 150 | 155 | 107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|