| Revenue | DKK -80K | -41% |
| EBITDA | DKK -80K | +42% |
| Net profit | DKK -180K | +95% |
| Total assets | DKK 744K | -28% |
| Equity | DKK 712K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | — | -6 | -6 | -6 | -7 | 894 | 6 | 319 | -137 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -297 | -2 | -0 |
| EBITDA | -5 | -6 | -6 | -22 | -20 | -24 | -21 | -20 | -7 | 894 | 6 | 22 | -138 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -22 | -20 | -24 | -21 | -20 | -7 | 894 | 6 | 22 | -138 | -80 |
| Net financials | 643 | 557 | 310 | 752 | 583 | 724 | 574 | -1.528 | -1.637 | -627 | -1.466 | -1.805 | -3.593 | -100 |
| Profit before tax | 638 | 552 | 293 | 730 | 562 | 699 | 553 | -1.548 | -1.645 | 267 | -1.460 | -1.783 | -3.732 | -180 |
| Tax | -0 | -0 | 2 | 2 | 3 | 3 | 2 | 2 | -5 | 209 | -2 | 81 | -0 | -0 |
| Net profit | 638 | 552 | 292 | 728 | 559 | 697 | 551 | -1.549 | -1.640 | 58 | -1.458 | -1.864 | -3.732 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 855 | 1.310 | 1.506 | 2.207 | 2.693 | 3.218 | 3.639 | 9.985 | 8.234 | 8.272 | 6.786 | 4.785 | 1.029 | 744 |
| Equity | 844 | 1.299 | 1.494 | 2.124 | 2.583 | 3.178 | 3.626 | 9.973 | 8.225 | 8.173 | 6.602 | 4.623 | 891 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 | 0 |
| Short-term debt | 11 | 11 | 11 | 83 | 110 | 40 | 13 | 12 | 8 | 99 | 185 | 101 | 138 | 32 |
| Total debt | 11 | 11 | 11 | 83 | 110 | 40 | 13 | 12 | 8 | 99 | 185 | 162 | 138 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|