| Revenue | DKK 1,9M | +76% |
| EBITDA | DKK 1,3M | +177% |
| Net profit | DKK 995K | +152% |
| Total assets | DKK 4,5M | -21% |
| Equity | DKK 3,1M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -101 | -2.584 | 397 | 567 | 773 | 1.005 | 594 | 1.424 | 1.222 | 1.842 | 738 | 1.074 | 1.893 |
| Staff expenses | -646 | -1.183 | -547 | -370 | -622 | -685 | -402 | -619 | -524 | -633 | -637 | -612 | -613 |
| EBITDA | -747 | -3.766 | -150 | 149 | 151 | 320 | 192 | 805 | 698 | 1.210 | 101 | 462 | 1.280 |
| Depreciation & amort. | -30 | -314 | -89 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -777 | -4.081 | -239 | 137 | 151 | 320 | 192 | 805 | 698 | 1.210 | 101 | 462 | 1.280 |
| Net financials | -15 | -59 | -18 | -3 | -6 | -61 | -25 | -37 | -43 | -9 | 33 | 48 | 3 |
| Profit before tax | -793 | -4.140 | -258 | 134 | 144 | 259 | 167 | 768 | 655 | 1.201 | 134 | 510 | 1.284 |
| Tax | -231 | -991 | -0 | -0 | -0 | -0 | -0 | -0 | 139 | 268 | 33 | 116 | 289 |
| Net profit | -561 | -3.148 | -258 | 134 | 144 | 259 | 167 | 768 | 516 | 933 | 101 | 394 | 995 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.069 | 1.664 | 1.052 | 891 | 2.139 | 3.710 | 3.444 | 3.605 | 3.226 | 4.231 | 3.127 | 5.634 | 4.478 |
| Equity | 359 | 711 | 453 | 587 | 731 | 990 | 1.158 | 1.926 | 2.442 | 3.375 | 2.726 | 3.120 | 3.116 |
| Long-term debt | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.587 | 953 | 599 | 304 | 1.408 | 2.720 | 2.286 | 1.679 | 784 | 856 | 401 | 2.514 | 1.362 |
| Total debt | 2.710 | 953 | 599 | 304 | 1.408 | 2.720 | 2.286 | 1.679 | 784 | 856 | 401 | 2.514 | 1.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2012 | — | — |
KD Management | Management | 2005 | — | — |
JJ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUNIOR ApS | Company | 100.0% | 100.0% | 2015 |
MELDGAARD HOLDING A/S | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Meldgaard | Management | 0 companies |
| Klaus David Fogtmann | Management | 0 companies |
| Jakob Jensen Kobæk | Management | 0 companies |
| Michael Døssing | Board of Directors | 0 companies |
| Henrik Marius Meldgaard | Chairman | 0 companies |
| Jan Aagaard Andersen | Chairman | 0 companies |
| Peter Fogtmann | Chairman | 0 companies |
| Martin Brink | Board of Directors | 0 companies |
| Anders Hedegaard | Board of Directors | 0 companies |
| Line Meldgaard Langschwager | Board of Directors | 0 companies |
| Ole Skovlund | Board of Directors | 0 companies |
| Henrik Thykjær | Board of Directors | 0 companies |
| Lauge Rahr | Board of Directors | 0 companies |
| Otto Feierskov | Chairman | 0 companies |
| Dan Børge Larsen | Chairman | 0 companies |
| Per Marquard Kramer | Board of Directors | 0 companies |