| Revenue | DKK 81K | +1% |
| EBITDA | DKK 81K | +1% |
| Net profit | DKK 35K | +2% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 248K | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 69 | 60 | 81 | 81 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | 60 | 81 | 81 | 81 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -12 |
| EBIT | 56 | 48 | 68 | 69 | 69 |
| Net financials | -13 | -13 | -17 | -24 | -23 |
| Profit before tax | 44 | 35 | 51 | 45 | 46 |
| Tax | 10 | 8 | 11 | 10 | 11 |
| Net profit | 34 | 27 | 40 | 35 | 35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.497 | 1.477 | 1.458 | 1.454 | 1.427 |
| Equity | 135 | 162 | 178 | 213 | 248 |
| Long-term debt | 1.076 | 1.012 | 953 | 891 | 826 |
| Short-term debt | 285 | 303 | 327 | 349 | 353 |
| Total debt | 1.362 | 1.314 | 1.279 | 1.241 | 1.179 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LG Audit | Audit | 2008 – 2012 |
EF | Audit | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2006 | |
| Individual | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Esben Fløjgaard Andersen | Audit | 0 companies |
| Kenneth Skive | Board of Directors | 0 companies |
| Jens Abdelkader Dahmani | Board of Directors | 0 companies |