| Revenue | — | — |
| EBITDA | DKK 866K | +87% |
| Net profit | DKK 882K | +86% |
| Total assets | DKK 4,3M | +25% |
| Equity | DKK 4,1M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 255 | 266 | 114 | 309 | 343 | 590 | 361 | 414 | -292 | 305 | 463 | 866 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 255 | 266 | 114 | 309 | 343 | 590 | 361 | 414 | -292 | 305 | 463 | 866 |
| Net financials | 277 | 286 | 136 | 334 | 370 | 625 | 402 | 455 | -270 | 320 | 484 | 892 |
| Profit before tax | 266 | 276 | 128 | 324 | 361 | 615 | 393 | 445 | -280 | 310 | 473 | 882 |
| Tax | 5 | -0 | -0 | -0 | 1 | 3 | 5 | 5 | 2 | -0 | -0 | 0 |
| Net profit | 262 | 276 | 128 | 324 | 360 | 612 | 388 | 440 | -282 | 310 | 473 | 882 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 947 | 1.240 | 1.372 | 1.696 | 2.028 | 2.557 | 2.821 | 3.235 | 2.916 | 3.196 | 3.454 | 4.308 |
| Equity | 700 | 927 | 1.005 | 1.278 | 1.638 | 2.198 | 2.533 | 2.919 | 2.582 | 2.835 | 3.251 | 4.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 313 | 366 | 418 | 390 | 359 | 288 | 316 | 334 | 361 | 203 | 234 |
| Total debt | 248 | 313 | 366 | 418 | 390 | 359 | 288 | 316 | 334 | 361 | 203 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Simonsen | Management | 0 companies |