| Revenue | DKK 4,7M | -5% |
| EBITDA | DKK 4,7M | -5% |
| Net profit | DKK 1,1M | -20% |
| Total assets | DKK 70,6M | -3% |
| Equity | DKK 12,8M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 5.113 | 5.556 | 4.881 | 4.653 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 5.113 | 5.246 | 4.881 | 4.653 |
| Depreciation & amort. | -1.296 | -1.296 | -1.231 | -1.231 |
| EBIT | 3.817 | 3.949 | 3.650 | 3.422 |
| Net financials | -2.211 | -4.188 | -1.957 | -1.917 |
| Profit before tax | 1.606 | -238 | 1.693 | 1.505 |
| Tax | 401 | -138 | 288 | 382 |
| Net profit | 1.204 | -101 | 1.406 | 1.123 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 75.396 | 75.843 | 73.009 | 70.631 |
| Equity | 6.583 | 9.765 | 10.888 | 12.818 |
| Long-term debt | 56.167 | 54.643 | 50.558 | 46.315 |
| Short-term debt | 12.366 | 9.937 | 9.729 | 8.861 |
| Total debt | 68.533 | 64.579 | 60.287 | 55.175 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HC Management | Management | 2006 – 2013 |
PR Management | Management | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2016 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hermann Christensen | Management | 0 companies |
| Preben Rabjerg Jørgensen | Management | 0 companies |
| Charlotte Else Mester-Christensen | Board of Directors | 0 companies |
| Søren Fibiger-Olesen | Chairman | 0 companies |
| Jørgen Boiskov Hansen | Board of Directors | 0 companies |
| Hans Jesper Wengel | Chairman | 0 companies |