| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +16% |
| Net profit | DKK 72K | -59% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 1,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.332 | 742 | 797 | 768 | 439 | 0 | -5 | 0 | -24 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -2.216 | -2.196 | -2.261 | -2.378 | -1.079 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | -1.510 | -1.523 | -1.671 | -728 | -36 | -27 | -23 | -24 | -25 | -24 | 35 | -16 | -13 |
| Depreciation & amort. | -431 | -34 | -30 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -371 | -1.545 | -1.553 | -1.707 | -728 | -36 | -27 | -23 | -24 | -25 | -24 | 35 | -16 | -13 |
| Net financials | 96 | 1.562 | 1.584 | 1.714 | 1.007 | 66 | 47 | 59 | 89 | 198 | -312 | 70 | 191 | 86 |
| Profit before tax | -275 | 17 | 31 | 7 | 279 | 30 | 20 | 36 | 65 | 173 | -336 | 36 | 176 | 72 |
| Tax | -84 | 6 | 8 | 2 | -220 | 7 | 5 | 8 | 14 | 38 | -0 | 0 | -0 | -0 |
| Net profit | -192 | 11 | 23 | 5 | 1.219 | 23 | 16 | 28 | 51 | 135 | -336 | 35 | 176 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.916 | 1.813 | 1.786 | 1.694 | 2.775 | 2.471 | 2.372 | 2.292 | 2.235 | 2.286 | 1.801 | 1.834 | 1.978 | 2.020 |
| Equity | 1.630 | 1.544 | 1.471 | 1.377 | 2.496 | 2.418 | 2.330 | 2.253 | 2.195 | 2.219 | 1.770 | 1.691 | 1.747 | 1.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 268 | 316 | 318 | 279 | 53 | 42 | 39 | 39 | 67 | 31 | 143 | 231 | 323 |
| Total debt | 286 | 268 | 316 | 318 | 279 | 53 | 42 | 39 | 39 | 67 | 31 | 143 | 231 | 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Boelskifte | Management | 0 companies |