| Revenue | — | — |
| EBITDA | DKK 566K | +40% |
| Net profit | DKK 14,8M | +4691% |
| Total assets | DKK 50,5M | +34% |
| Equity | DKK 50,3M | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.376 | 3.242 | 1.900 | 3.565 | 4.319 | 51.785 | -290 | -240 | 285 | -62 | -81 | 574 | 405 | 566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.376 | 3.242 | 1.900 | 3.565 | 4.319 | 51.785 | -290 | -240 | 285 | -62 | -81 | 574 | 405 | 566 |
| Net financials | 2.393 | 3.804 | 2.300 | 4.879 | 4.371 | 52.536 | -1.876 | 6.668 | 4.110 | 5.332 | -15.839 | 7.313 | 753 | 15.642 |
| Profit before tax | 2.376 | 3.787 | 2.273 | 4.832 | 4.338 | 52.202 | -2.143 | 6.189 | 3.783 | 4.954 | -16.133 | 7.036 | 586 | 15.171 |
| Tax | -4 | 132 | 85 | 288 | 1 | 20 | -445 | 1.320 | 706 | 1.031 | -1.278 | 900 | 907 | 416 |
| Net profit | 2.380 | 3.655 | 2.188 | 4.544 | 4.337 | 52.182 | -1.698 | 4.869 | 3.076 | 3.923 | -14.855 | 6.136 | -321 | 14.754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.703 | 7.519 | 7.951 | 10.557 | 11.286 | 60.939 | 56.729 | 59.748 | 56.481 | 57.109 | 36.757 | 40.392 | 37.669 | 50.527 |
| Equity | 5.693 | 7.348 | 7.636 | 9.930 | 11.264 | 60.896 | 56.698 | 59.567 | 56.143 | 57.067 | 36.212 | 40.348 | 37.526 | 50.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 171 | 315 | 627 | 22 | 43 | 31 | 180 | 337 | 42 | 545 | 44 | 143 | 244 |
| Total debt | 11 | 171 | 315 | 627 | 22 | 43 | 31 | 180 | 337 | 42 | 545 | 44 | 143 | 244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|