| Revenue | — | — |
| EBITDA | DKK 606K | +2243% |
| Net profit | DKK 465K | -53% |
| Total assets | DKK 16,2M | +0% |
| Equity | DKK 15,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7 | -1 | 161 | -81 | 172 | 486 | 462 | -56 | -28 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | 380 | -17 | -269 | -1 | 161 | -81 | 172 | 486 | 462 | -56 | -28 | 606 |
| Depreciation & amort. | -0 | -0 | -0 | 160 | 136 | -149 | -149 | -149 | -149 | -0 | -0 | -0 | -0 |
| EBIT | 115 | 380 | -17 | -430 | -138 | 12 | -230 | 23 | 338 | 462 | -56 | -28 | 606 |
| Net financials | -277 | 243 | 41 | 340 | 565 | 161 | 830 | 674 | 773 | 858 | 219 | 1.014 | 511 |
| Profit before tax | -148 | 308 | 24 | -89 | 427 | 173 | 600 | 696 | 1.111 | 1.320 | 163 | 986 | 389 |
| Tax | -15 | -1 | -64 | -105 | -55 | -17 | -44 | -7 | -28 | 30 | -135 | -3 | -75 |
| Net profit | -133 | 309 | 88 | 16 | 482 | 190 | 644 | 703 | 1.139 | 1.290 | 298 | 989 | 465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.818 | 7.773 | 9.585 | 6.600 | 7.076 | 6.124 | 7.494 | 6.977 | 6.081 | 20.142 | 14.667 | 16.179 | 16.228 |
| Equity | 460 | 769 | 858 | 874 | 1.356 | 1.546 | 2.190 | 2.596 | 3.679 | 14.317 | 14.558 | 15.488 | 15.892 |
| Long-term debt | 4.824 | 5.856 | 5.757 | 4.235 | 4.121 | 3.997 | 3.875 | 3.736 | 1.998 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.534 | 1.147 | 2.971 | 1.492 | 1.599 | 580 | 1.429 | 645 | 404 | 5.825 | 109 | 691 | 337 |
| Total debt | 6.358 | 7.003 | 8.728 | 5.727 | 5.720 | 4.577 | 5.304 | 4.382 | 2.402 | 5.825 | 109 | 691 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Conny Nielsen | Management | 0 companies |