| Revenue | DKK -17K | -48% |
| EBITDA | DKK -171K | +18% |
| Net profit | DKK -134K | +18% |
| Total assets | DKK 214K | -40% |
| Equity | DKK 179K | -43% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 198 | 372 | 350 | -34 | -17 |
| Staff expenses | -662 | -492 | -194 | -175 | -153 |
| EBITDA | -464 | -120 | 156 | -209 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -464 | -120 | 156 | -209 | -171 |
| Net financials | -6 | -4 | -0 | -0 | 0 |
| Profit before tax | -470 | -124 | 156 | -209 | -171 |
| Tax | -98 | -26 | 36 | -46 | -37 |
| Net profit | -373 | -98 | 120 | -163 | -134 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 759 | 506 | 702 | 357 | 214 |
| Equity | 455 | 357 | 477 | 313 | 179 |
| Long-term debt | 70 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 149 | 226 | 44 | 34 |
| Total debt | 304 | 149 | 226 | 44 | 34 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Boye Møller | Management | 0 companies |