| Revenue | DKK 2,4M | -3% |
| EBITDA | DKK 273K | -74% |
| Net profit | DKK 166K | -79% |
| Total assets | DKK 3M | -20% |
| Equity | DKK 2,2M | -21% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.897 | 3.239 | 2.614 | 2.451 | 2.367 |
| Staff expenses | -1.426 | -1.707 | -1.332 | -1.404 | -2.094 |
| EBITDA | 471 | 1.532 | 1.280 | 1.047 | 273 |
| Depreciation & amort. | -80 | -80 | -75 | -72 | -72 |
| EBIT | 391 | 1.452 | 1.205 | 975 | 201 |
| Net financials | -2 | 1 | -0 | 29 | 11 |
| Profit before tax | 389 | 1.453 | 1.205 | 1.005 | 212 |
| Tax | 86 | 320 | 269 | 221 | 47 |
| Net profit | 303 | 1.134 | 937 | 784 | 166 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.977 | 4.132 | 3.883 | 3.717 | 2.986 |
| Equity | 2.258 | 3.092 | 2.929 | 2.807 | 2.222 |
| Long-term debt | 68 | 373 | 250 | 207 | 35 |
| Short-term debt | 454 | 456 | 474 | 460 | 473 |
| Total debt | 523 | 829 | 724 | 666 | 508 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Management | Management | 2009 |
| Former (1) | ||
SO Management | Management | 2006 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Former (1) | ||
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Svenning Ole Ravn Jensen | Management | 0 companies |
| Allan Fuglsang Herskind Rasmussen | Management | 0 companies |
| Ole Rasmussen | Chairman | 0 companies |
| Britta Jensen | Board of Directors | 0 companies |
| Karen Rasmussen | Board of Directors | 0 companies |