| Revenue | DKK 100K | -65% |
| EBITDA | DKK 100K | -65% |
| Net profit | DKK 227K | -26% |
| Total assets | DKK 3,9M | +6% |
| Equity | DKK 3,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -4 | 603 | -148 | 384 | 180 | 342 | -386 | 989 | -302 | -347 | 282 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -4 | 603 | -148 | 384 | 180 | 342 | -386 | 989 | -302 | -347 | 282 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -4 | 603 | -148 | 384 | 180 | 342 | -386 | 989 | -302 | -347 | 282 | 100 |
| Net financials | 106 | 485 | 359 | 677 | -180 | 483 | 265 | 424 | -316 | 90 | 52 | 114 | 134 | 213 |
| Profit before tax | 95 | 478 | 354 | 672 | -187 | 477 | 256 | 416 | -326 | 1.079 | -250 | -232 | 416 | 313 |
| Tax | 13 | 10 | 91 | 167 | -29 | 117 | 68 | 104 | -63 | 251 | -38 | -35 | 110 | 86 |
| Net profit | 82 | 468 | 263 | 506 | -158 | 360 | 188 | 312 | -264 | 829 | -212 | -197 | 306 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.717 | 1.827 | 2.176 | 2.844 | 2.697 | 3.140 | 3.359 | 3.693 | 3.023 | 3.993 | 3.736 | 3.544 | 3.714 | 3.940 |
| Equity | 1.304 | 1.772 | 2.036 | 2.541 | 2.383 | 2.743 | 2.931 | 3.243 | 2.979 | 3.808 | 3.596 | 3.398 | 3.704 | 3.932 |
| Long-term debt | 51 | 53 | 55 | 152 | 166 | 368 | 383 | 399 | 44 | 63 | 136 | 144 | 9 | 0 |
| Short-term debt | 362 | 1 | 85 | 150 | 149 | 29 | 45 | 51 | 0 | 122 | 4 | 1 | 1 | 8 |
| Total debt | 413 | 54 | 140 | 302 | 314 | 397 | 428 | 451 | 44 | 185 | 140 | 145 | 10 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|