| Revenue | DKK -31K | +6% |
| EBITDA | DKK -31K | -6% |
| Net profit | DKK 105K | -96% |
| Total assets | DKK 18,3M | -1% |
| Equity | DKK 17,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -29 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -10 | -13 | -12 | -17 | -17 | -20 | -20 | -34 | -31 | -29 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -10 | -13 | -12 | -17 | -17 | -20 | -20 | -34 | -31 | -29 | -31 |
| Net financials | 69 | 451 | 1.188 | 1.245 | 759 | 1.159 | 839 | 798 | 1.549 | 4.116 | -1.071 | 2.715 | 3.491 | 244 |
| Profit before tax | 61 | 442 | 1.179 | 1.234 | 746 | 1.146 | 821 | 781 | 1.529 | 4.096 | -1.105 | 2.684 | 3.461 | 213 |
| Tax | 3 | 104 | 162 | 214 | 46 | 138 | 80 | 59 | 246 | 636 | -322 | 375 | 562 | 108 |
| Net profit | 58 | 338 | 1.017 | 1.020 | 701 | 1.008 | 741 | 722 | 1.283 | 3.460 | -784 | 2.309 | 2.900 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.003 | 3.377 | 4.360 | 5.414 | 5.906 | 6.955 | 7.567 | 8.270 | 9.620 | 13.677 | 12.047 | 14.740 | 18.599 | 18.328 |
| Equity | 2.995 | 3.284 | 4.253 | 5.224 | 5.874 | 6.832 | 7.522 | 8.191 | 9.420 | 12.824 | 11.984 | 14.293 | 17.193 | 17.297 |
| Long-term debt | 0 | 0 | 58 | 177 | 0 | 114 | 33 | 28 | 148 | 762 | 0 | 266 | 690 | 76 |
| Short-term debt | 8 | 92 | 49 | 14 | 32 | 9 | 13 | 51 | 53 | 90 | 62 | 181 | 716 | 955 |
| Total debt | 8 | 92 | 107 | 191 | 32 | 123 | 46 | 79 | 200 | 853 | 62 | 447 | 1.406 | 1.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |