| Revenue | DKK 67K | -94% |
| EBITDA | DKK 67K | -90% |
| Net profit | DKK 746K | -1% |
| Total assets | DKK 4,9M | +19% |
| Equity | DKK 1,9M | +63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -798 | 149 | 284 | 297 | 290 | 169 | 360 | 508 | 359 | 944 | 107 | 1.095 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -409 | -0 | -0 | -0 |
| EBITDA | -762 | 149 | 284 | 297 | 290 | 169 | 196 | 193 | 359 | 508 | 107 | 644 | 67 |
| Depreciation & amort. | -12 | -7 | -3 | -3 | -0 | -0 | -0 | -0 | -9 | -81 | -41 | -12 | -27 |
| EBIT | -774 | 142 | 281 | 294 | 290 | 169 | 196 | 193 | 350 | 427 | 66 | 632 | 40 |
| Net financials | -292 | -235 | -164 | -240 | -14 | -34 | -41 | -47 | -36 | -15 | -63 | 172 | 707 |
| Profit before tax | -482 | -93 | 117 | 54 | 277 | 135 | 113 | 146 | 314 | 409 | -2 | 804 | 747 |
| Tax | -118 | -14 | 23 | 41 | 50 | 19 | 18 | 21 | 69 | 84 | -13 | 53 | 0 |
| Net profit | -364 | -79 | 94 | 13 | 227 | 116 | 94 | 125 | 245 | 325 | 12 | 750 | 746 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.123 | 7.670 | 7.746 | 7.706 | 7.719 | 7.793 | 8.012 | 8.169 | 8.960 | 9.678 | 11.544 | 4.148 | 4.936 |
| Equity | 1.157 | -731 | -636 | -623 | -397 | -280 | -186 | -61 | 808 | 1.133 | 1.145 | 1.179 | 1.925 |
| Long-term debt | -6.001 | 6.196 | 6.209 | 6.274 | 6.249 | 6.277 | 6.439 | 6.422 | 6.225 | 6.647 | 7.540 | 2.673 | 2.572 |
| Short-term debt | -2.279 | 2.205 | 2.174 | 2.056 | 1.852 | 1.762 | 1.706 | 1.735 | 1.672 | 1.619 | 2.594 | 296 | 439 |
| Total debt | -8.280 | 8.401 | 8.382 | 8.329 | 8.101 | 8.039 | 8.145 | 8.156 | 7.897 | 8.266 | 10.134 | 2.969 | 3.010 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|