| Revenue | DKK -11K | -15% |
| EBITDA | DKK -11K | +15% |
| Net profit | DKK 150K | +53% |
| Total assets | DKK 201K | +32% |
| Equity | DKK 172K | +686% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | 579 | -4 | -0 | -9 | -0 | -20 | -9 | -7 | -7 | -7 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 579 | 579 | -4 | -0 | -9 | -0 | -20 | -9 | -7 | -7 | -7 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 579 | 579 | -4 | -0 | -9 | -0 | -20 | -9 | -7 | -7 | -7 | -12 | -11 |
| Net financials | 482 | -31 | -11 | -5 | -5 | -19 | -13 | 297 | 1.293 | 294 | 218 | 106 | 158 |
| Profit before tax | 1.061 | 548 | -15 | -5 | -14 | -19 | -33 | 288 | 1.285 | 287 | 211 | 93 | 148 |
| Tax | 139 | 142 | -1 | -0 | 0 | -0 | -4 | -2 | -2 | -3 | -2 | -5 | -2 |
| Net profit | 922 | 407 | -14 | -5 | -15 | -19 | -29 | 290 | 1.287 | 290 | 213 | 98 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 80 | 80 | 103 | 102 | 212 | 187 | 180 | 166 | 121 | 134 | 152 | 201 |
| Equity | -2.481 | -2.074 | -2.088 | -2.093 | -2.108 | -2.126 | -2.155 | -1.865 | -578 | -289 | -76 | 22 | 172 |
| Long-term debt | 240 | 240 | 156 | 112 | 64 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.287 | 1.915 | 2.013 | 2.084 | 2.146 | 2.257 | 2.342 | 2.045 | 744 | 410 | 210 | 130 | 29 |
| Total debt | 2.527 | 2.155 | 2.169 | 2.196 | 2.210 | 2.339 | 2.342 | 2.045 | 744 | 410 | 210 | 130 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Amdi Massesson | Founder | 0 companies |