| Revenue | DKK -61K | +242% |
| EBITDA | DKK -61K | -113% |
| Net profit | DKK -68K | -207% |
| Total assets | DKK 103K | -33% |
| Equity | DKK 45K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -51 | -36 | 21 | -44 | -34 | -19 | -52 | 19 | -19 | -18 | -18 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 |
| EBITDA | -30 | -51 | -36 | 21 | -44 | -34 | -19 | -52 | 19 | -19 | -18 | -29 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 |
| EBIT | -30 | -51 | -36 | 21 | -44 | -34 | -19 | -52 | 19 | -19 | -18 | -35 | -67 |
| Net financials | -5 | -104 | 11 | 29 | -52 | 16 | 252 | 244 | 187 | 26 | -56 | 12 | -1 |
| Profit before tax | -35 | -155 | -26 | 50 | -96 | -18 | 233 | 193 | 206 | 7 | -74 | -22 | -68 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -5 | -0 | -0 | -0 |
| Net profit | -35 | -155 | -26 | 50 | -96 | -18 | 233 | 205 | 206 | 13 | -74 | -22 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 71 | 23 | 94 | 30 | 27 | 294 | 553 | 663 | 400 | 227 | 154 | 103 |
| Equity | 120 | -34 | -60 | -10 | -103 | -126 | 107 | 258 | 353 | 253 | 183 | 113 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131 | 170 | 130 | 34 | 17 | 0 |
| Short-term debt | 83 | 105 | 83 | 104 | 133 | 153 | 187 | 164 | 139 | 17 | 10 | 25 | 59 |
| Total debt | 83 | 105 | 83 | 104 | 133 | 153 | 187 | 295 | 310 | 147 | 44 | 42 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|