| Revenue | DKK -23K | -15% |
| EBITDA | DKK -23K | +15% |
| Net profit | DKK 406K | -55% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 2,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | — | — | -25 | -15 | -16 | -16 | -24 | -17 | -21 | -23 | -26 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -16 | -15 | -8 | -9 | -9 | -16 | -24 | -17 | -21 | -23 | -26 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -16 | -15 | -8 | -9 | -9 | -16 | -24 | -17 | -21 | -23 | -26 | -23 |
| Net financials | 60 | -261 | 447 | 508 | 452 | 397 | 474 | 468 | 402 | 400 | 600 | 661 | 915 | 426 |
| Profit before tax | 48 | -272 | 123 | 545 | 444 | 388 | 466 | 451 | 377 | 383 | 579 | 638 | 889 | 403 |
| Tax | 1 | -0 | 4 | 9 | 8 | 3 | 3 | -4 | -5 | -4 | -7 | -5 | -7 | -3 |
| Net profit | 47 | -272 | 119 | 536 | 436 | 385 | 462 | 455 | 383 | 387 | 586 | 643 | 896 | 406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.919 | 1.556 | 1.648 | 1.884 | 2.055 | 2.002 | 2.171 | 2.081 | 2.062 | 2.089 | 2.413 | 2.715 | 3.124 | 2.927 |
| Equity | 1.891 | 1.522 | 1.341 | 1.477 | 1.913 | 1.898 | 1.960 | 2.015 | 1.998 | 1.985 | 2.170 | 2.413 | 2.909 | 2.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 34 | 307 | 407 | 142 | 104 | 212 | 66 | 64 | 104 | 243 | 301 | 214 | 11 |
| Total debt | 27 | 34 | 307 | 407 | 142 | 104 | 212 | 66 | 64 | 104 | 243 | 301 | 214 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |