| Revenue | DKK 3K | -110% |
| EBITDA | DKK -53K | -96% |
| Net profit | DKK 266K | +150% |
| Total assets | DKK 3,4M | +139% |
| Equity | DKK 1,6M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 46 | 10 | -51 | -109 | 38 | -57 | -35 | 0 | 21 | -70 | -26 | 3 |
| Staff expenses | -0 | -0 | -6 | -5 | -4 | -3 | -2 | -1 | -1 | -0 | -1 | -1 | -1 |
| EBITDA | 3 | 46 | 4 | -56 | -113 | 35 | -59 | -36 | -40 | 20 | -71 | -27 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -2 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 46 | 4 | -57 | -115 | 35 | -63 | -36 | -40 | 20 | -71 | -27 | -53 |
| Net financials | -39 | 90 | 152 | 115 | 8 | 6 | -17 | 75 | 10 | 40 | 85 | 134 | 266 |
| Profit before tax | -36 | 136 | 156 | 57 | -107 | 41 | -80 | 39 | -40 | 61 | 14 | 107 | 213 |
| Tax | -0 | -0 | 28 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -54 |
| Net profit | -36 | 136 | 128 | 44 | -107 | 41 | -80 | 39 | -40 | 61 | 15 | 107 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.134 | 1.281 | 1.476 | 1.465 | 1.274 | 1.297 | 1.219 | 1.292 | 1.213 | 1.443 | 1.364 | 1.427 | 3.405 |
| Equity | 1.028 | 1.164 | 1.292 | 1.336 | 1.229 | 1.270 | 1.190 | 1.229 | 1.189 | 1.254 | 1.269 | 1.375 | 1.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 117 | 184 | 129 | 45 | 26 | 28 | 63 | 25 | 189 | 95 | 51 | 1.763 |
| Total debt | 106 | 117 | 184 | 129 | 45 | 26 | 28 | 63 | 25 | 189 | 95 | 51 | 1.763 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|