| Revenue | DKK 533K | -57% |
| EBITDA | DKK -899K | -20429% |
| Net profit | DKK -666K | -44004% |
| Total assets | DKK 1,1M | -45% |
| Equity | DKK 483K | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.912 | 2.217 | 2.368 | 2.582 | 3.586 | 3.554 | 2.149 | 1.858 | 2.125 | 1.250 | 533 |
| Staff expenses | -1.184 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.432 |
| EBITDA | 728 | 745 | 641 | 697 | 1.700 | 1.466 | 623 | 46 | -415 | 4 | -899 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 728 | 745 | 641 | 697 | 1.700 | 1.466 | 623 | 46 | -415 | 4 | -899 |
| Net financials | 0 | -1 | -3 | -10 | -2 | -3 | -6 | -8 | -18 | -2 | -4 |
| Profit before tax | 728 | 744 | 638 | 687 | 1.699 | 1.463 | 618 | 39 | -433 | 2 | -903 |
| Tax | -0 | 186 | 161 | 161 | 374 | 322 | 136 | 9 | -0 | 0 | -237 |
| Net profit | 728 | 558 | 477 | 526 | 1.325 | 1.141 | 482 | 30 | -433 | 2 | -666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 1.803 | 1.906 | 2.885 | 4.330 | 5.725 | 5.663 | 5.318 | 1.664 | 1.901 | 1.051 |
| Equity | 582 | 1.116 | 1.593 | 2.118 | 3.443 | 4.585 | 5.066 | 5.097 | 1.148 | 1.149 | 483 |
| Long-term debt | 356 | 186 | 156 | 161 | 374 | 374 | 136 | 144 | 0 | 0 | 0 |
| Short-term debt | 274 | 500 | 157 | 606 | 513 | 767 | 461 | 78 | 516 | 752 | 568 |
| Total debt | 630 | 687 | 314 | 767 | 887 | 1.140 | 597 | 222 | 516 | 752 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |