| Revenue | DKK 1,5M | +11% |
| EBITDA | DKK 106K | -24% |
| Net profit | DKK 82K | -12% |
| Total assets | DKK 2,6M | -36% |
| Equity | DKK 751K | -1% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.939 | 870 | 571 | 1.348 | 1.493 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 775 | -317 | -615 | 140 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 775 | -317 | -615 | 140 | 106 |
| Net financials | -12 | -23 | -19 | -20 | 1 |
| Profit before tax | 763 | -340 | -634 | 120 | 107 |
| Tax | 175 | -72 | -138 | 27 | 25 |
| Net profit | 588 | -268 | -496 | 93 | 82 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.422 | 2.480 | 1.987 | 4.081 | 2.595 |
| Equity | 1.733 | 1.165 | 669 | 762 | 751 |
| Long-term debt | 19 | 77 | 76 | 79 | 0 |
| Short-term debt | 1.669 | 1.238 | 1.242 | 3.241 | 1.844 |
| Total debt | 1.689 | 1.315 | 1.318 | 3.319 | 1.844 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
OH Management | Management | 2024 – 2025 |
OF Management | Management | 2006 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2006 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Holbæk | Management | 0 companies |
| Ole Fløjstrup Petersen | Management | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |
| Rasmus Schultz Holbæk | Board of Directors | 0 companies |