| Revenue | DKK -14K | -12% |
| EBITDA | DKK -14K | +12% |
| Net profit | DKK 183K | +35% |
| Total assets | DKK 10,1M | +1% |
| Equity | DKK 9,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -15 | -12 | -7 | -11 | -13 | -12 | -12 | -12 | -28 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -15 | -12 | -7 | -11 | -13 | -12 | -12 | -12 | -28 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -15 | -12 | -7 | -11 | -13 | -12 | -12 | -12 | -28 | -16 | -14 |
| Net financials | 601 | 568 | 422 | 849 | 4.433 | 784 | 203 | 1.223 | 551 | -1.199 | 148 | 208 | 253 |
| Profit before tax | 587 | 554 | 407 | 836 | 4.426 | 773 | 190 | 1.211 | 539 | -1.211 | 120 | 192 | 239 |
| Tax | 3 | 2 | 8 | 8 | 36 | 59 | 34 | 47 | 20 | 74 | 67 | 57 | 56 |
| Net profit | 584 | 552 | 399 | 828 | 4.390 | 714 | 156 | 1.164 | 519 | -1.285 | 53 | 135 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.819 | 5.289 | 5.624 | 6.352 | 10.653 | 11.291 | 11.393 | 12.504 | 13.018 | 12.654 | 11.865 | 9.958 | 10.104 |
| Equity | 4.810 | 5.281 | 5.616 | 6.344 | 10.636 | 11.290 | 11.392 | 12.503 | 12.968 | 11.682 | 11.735 | 9.570 | 9.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 9 | 9 | 17 | 1 | 1 | 1 | 51 | 972 | 130 | 388 | 351 |
| Total debt | 9 | 9 | 9 | 9 | 17 | 1 | 1 | 1 | 51 | 972 | 130 | 388 | 351 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|